Buy vs. Finance: Car Comparison

Both scenarios start with CarPrice + TotalLoanInterest in cash. Finance withdraws monthly loan payments from the invested pool; buy outright spends CarPrice up front. Whatever's left in the pool earns ROI.

Buy Outright — averages over horizon

Monthly payment
Depreciation / mo
Loan interest / mo
Savings interest / mo
Net cost / mo
Net worth at horizon
Net worth advantage / mo

Finance — averages over horizon

Monthly payment
Depreciation / mo
Loan interest / mo
Savings interest / mo
Net cost / mo
Net worth at horizon
Net worth advantage / mo
Mo Buy Outright Finance
PaymentDepreciationLoan Int.Savings Int.Net Worth PaymentDepreciationLoan Int.Savings Int.Net Worth